DOROTHY
House achieved a solid financial performance in 2003/04,
mainly due to good legacy income. The statement of financial activities
shows an operating surplus of £842,306. After adding realised
and unrealised gains of £71,054 on the value of investments
there was an overall increase in funds of £913.360 for the
year.
Total
income for the year, excluding investment gains, increased
by more than 18 per cent to £3,933,446. The increase in income
from NHS contracts and grants included £362,000 as part of
an additional £50 million allocated nationally by the Government
for specialist palliative care. It should be noted that £772,871
of the total NHS contracts and grants income figure of £1,421,287
relates to expenditure which the NHS fully funded. This is the cost
of services that the NHS has specifically asked Dorothy House to
provide. Increased competition for donations has led to a reduction
of 9 per cent in voluntary donations. This was the offset by an
increase of more than 11 per cent in income from legacies, comprising
amounts received during the year, augmented by an increase in the
accrual for amounts due. The charity is conscious, however, that
this income stream is volatile and continues to be unpredictable.
The Dorothy House shops continue to perform well, with a near 25
per cent rise in net profit. Investment income rose to £115,814,
an increase of 30 per cent. |
|
Total
expenditure increased by 24 per cent to £3,091,140. Expenditure
on patient services rose to £2,110,326, reflecting the local
expansion of specialist palliative care services funded by the Government's
national iniative. Fundraising and publicity costs represent 12.3
per cent of the total income raised from voluntary donations and
legacies. The cost of management and administration, at £532,047,
accounted for 17.2 per cent of total expenditure. The exceptional
project costs of £63,995 relate to fees for the proposed new
buildproject to extend the Winsley site.
During
the year, balance sheet net assets
increased to £6,138,774. Tangible fixed assets, at
£3,325,927, represent 54 per cent of net assets. A formal
valuation of the charity's properties at 31 March 2004 indicated
a surplus over book cost of £1,158,000. This uplift in value
has not been incorporated in the financial statements. Investments,
which are made within the confines of an investment policy designed
to safeguard the charity's resources, totalled £2,454,070
at the year end. The capital gain on investments of £71,054
was made during another year of volatile, but improving, stock market
conditions.
A key aim of the charity continues to be the
maintenance of adequate cash and investment reserves, particularly
during the period of the new build project.
|
Balance
Sheet as at 31 March 2004 |
|
|
|
2003/2004 |
2002/2003 |
|
|
|
|
£ |
£ |
|
Fixed
Assets |
|
Tangible
assets |
|
3,325,927 |
3,233,715 |
|
Investments |
|
2,454,070 |
1,537,215 |
|
|
|
|
5,779,997 |
4,770,930 |
|
Current
Assets |
Stocks |
|
8,400 |
8,400 |
|
Debtors |
|
234,479 |
175,259 |
|
Cash
at bank and in hand |
|
402,943 |
484,838 |
|
|
|
|
645,822 |
668,497 |
|
|
|
|
|
|
|
Creditors |
|
Amounts
falling due within one year |
|
(287,045) |
(214,013) |
|
Net
Current Assets |
|
358,777 |
454,484 |
|
|
|
|
|
|
NET
ASSETS |
|
|
|
6,138,774 |
5,225,414 |
|
|
|
|
|
|
|
Income
Funds |
Restricted
Funds |
|
1,389,449 |
1,389,449 |
|
|
|
|
|
|
Unrestricted
funds |
|
|
|
|
Designated
funds |
|
1,936,478 |
1,844,266 |
|
Charitable
funds |
|
2,798,056 |
1,976,908 |
|
Non-Charitable
funds |
14,791 |
14,791 |
|
|
|
|
4,749,325 |
3,835,965 |
|
|
|
|
|
|
|
Total
Funds |
|
6,138,774 |
5,225,414 |
|
|